Smurfit WestRock (MEX:SW1 N) Cash Flow from Operations: MXN61,589 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:SW1 N Smurfit WestRock PLC MEX:SW1 N
80 GF Score
Price MXN680.00
GF Value MXN711.44
! 6 Warning Signs
View Full Analysis

What is Smurfit WestRock Cash Flow from Operations?

Smurfit WestRock MEX:SW1 N 80 Cash Flow from Operations is MXN61,589 Mil as of Mar. 2026. GuruFocus rates MEX:SW1 N with a GF Score™ of 80/100 and a GF Value™ of MXN711.44. The stock has 6 warning signs investors should review.

Cash flow from operations refers to the cash brought in through a company's normal business operations. It is the cash flow before any investment or financing activities. It is the cash version of net income.

For the three months ended in Mar. 2026, Smurfit WestRock's Net Income From Continuing Operations was MXN1,136 Mil. Its Depreciation, Depletion and Amortization was MXN13,128 Mil. Its Change In Working Capital was MXN-10,459 Mil. Its cash flow from deferred tax was MXN-649 Mil. Its Cash from Discontinued Operating Activities was MXN0 Mil. Its Asset Impairment Charge was MXN631 Mil. Its Stock Based Compensation was MXN505 Mil. And its Cash Flow from Others was MXN-613 Mil. In all, Smurfit WestRock's Cash Flow from Operations for the three months ended in Mar. 2026 was MXN3,679 Mil.


Smurfit WestRock  (MEX:SW1 N) Cash Flow from Operations Explanation

For companies reported in indirect method, cash flow from operations contains six items:

1. Net Income From Continuing Operations:
Net Income From Continuing Operations indicates the net income that a firm brings in from ongoing business activities. These activities are expected to continue into the next reporting period. It excludes extraordinary items, income from the cumulative effects of accounting changes, non-recurring items, income from tax loss carry forward, and preferred dividends.

Smurfit WestRock's net income from continuing operations for the three months ended in Mar. 2026 was MXN1,136 Mil.

2. Depreciation, Depletion and Amortization:
Depreciation is a present expense that accounts for the past cost of an asset that is now providing benefits.
Depletion and amortization are synonyms for depreciation.
Generally:
The term depreciation is used when discussing man made tangible assets
The term depletion is used when discussing natural tangible assets
The term amortization is used when discussing intangible assets

Smurfit WestRock's depreciation, depletion and amortization for the three months ended in Mar. 2026 was MXN13,128 Mil.

3. Change In Working Capital:
Working Capital is a measure of a company's short term liquidity or its ability to cover short term liabilities. It is defined as the difference between a company's current assets and current liabilities. Changes in Working Capital is reported in the cash flow statement since it is one of the major ways in which net income can differ from operating cash flow.

Smurfit WestRock's change in working capital for the three months ended in Mar. 2026 was MXN-10,459 Mil. It means Smurfit WestRock's working capital declined by MXN10,459 Mil from Dec. 2025 to Mar. 2026 .

4. Deferred Tax:
It is the cash flow generated from deferred tax.

Smurfit WestRock's cash flow from deferred tax for the three months ended in Mar. 2026 was MXN-649 Mil.

5. Cash from Discontinued Operating Activities:
Net cash from all of the entity's discontinued operating activities.

Smurfit WestRock's cash from discontinued operating Activities for the three months ended in Mar. 2026 was MXN0 Mil.

6. Asset Impairment Charge:
It is the charge against earnings resulting from the aggregate write down of all assets from their carrying value to their fair value.

Smurfit WestRock's asset impairment charge for the three months ended in Mar. 2026 was MXN631 Mil.

7. Stock Based Compensation:
It is a way corporations use stock options to reward employees. It provides executives and employees the opportunity to share in the growth of the company and, if structured properly, can align their interests with the interests of the company's shareholders and investors, without burning the company's cash on hand.

Smurfit WestRock's stock based compensation for the three months ended in Mar. 2026 was MXN505 Mil.

8. Cash Flow from Others:
These are cash differences caused by the change of inventory, accounts payable, accounts receivable etc. For instance, if a company pays its suppliers slower, its cash position will build up faster. If a company receives payments from its customers slower, its account receivables will rise, and its cash position will grow more slowly (or even shrink).

Smurfit WestRock's cash flow from others for the three months ended in Mar. 2026 was MXN-613 Mil.


Smurfit WestRock Cash Flow from Operations Related Terms


Smurfit WestRock Cash Flow from Operations Historical Data

* Premium members only.

The historical data trend for Smurfit WestRock's Cash Flow from Operations can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Smurfit WestRock Cash Flow from Operations Chart

Smurfit WestRock Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cash Flow from Operations
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22,901.21 27,937.77 26,462.85 30,929.00 61,075.33

Smurfit WestRock Quarterly Data
Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cash Flow from Operations Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,807.68 15,609.41 20,783.98 21,516.81 3,678.67
MEX:SW1 N
80GF Score
Smurfit WestRock PLC MEX:SW1 N
Cash Flow from Operations is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Smurfit WestRock Cash Flow from Operations Calculation

Cash flow from operations refers to the cash brought in through a company's normal business operations. It is the cash flow before any investment or financing activities. It is the cash version of net income.

Smurfit WestRock's Cash Flow from Operations for the fiscal year that ended in Dec. 2025 is calculated as:

Smurfit WestRock's Cash Flow from Operations for the quarter that ended in Mar. 2026 is:


Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was MXN61,589 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Cash Flow from Operations of MXN61,589 Mil mean?
Smurfit WestRock (MEX:SW1 N) has a Cash Flow from Operations of MXN61,589 Mil as of Mar. 2026. Cash Flow from Operations is the amount of cash earned or paid from standard business operations. View historical data for Smurfit WestRock and its competitors.
Is Smurfit WestRock's Cash Flow from Operations too high?
Smurfit WestRock's current Cash Flow from Operations is MXN61,589 Mil. Overall, Smurfit WestRock has a GF Score™ of 80/100, reflecting its overall financial health beyond just this single metric.
How does Smurfit WestRock's Cash Flow from Operations compare to PKG and IP?
Smurfit WestRock's Cash Flow from Operations of MXN61,589 Mil can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cash Flow from Operations for a Packaging & Containers company?
A good Cash Flow from Operations depends on the Packaging & Containers industry context. However, Cash Flow from Operations should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cash Flow from Operations mean?
A high Cash Flow from Operations can signal that a stock is expensive relative to its fundamentals. Cash Flow from Operations is the amount of cash earned or paid from standard business operations. View historical data for Smurfit WestRock and its competitors. Smurfit WestRock's current Cash Flow from Operations is MXN61,589 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Smurfit WestRock stock overvalued right now?
Smurfit WestRock (MEX:SW1 N) has a current Cash Flow from Operations of MXN61,589 Mil. The stock's GF Value™ is MXN711.44, compared to a current price of MXN680.00 — trading 4.4% below its estimated fair value. The current Cash Flow from Operations is MXN61,589 Mil. Smurfit WestRock's overall GF Score™ is 80/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cash Flow from Operations calculated?
Cash Flow from Operations is calculated from a company's financial statements. For Smurfit WestRock (MEX:SW1 N), the current Cash Flow from Operations is MXN61,589 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Smurfit WestRock (MEX:SW1 N) Overvalued in 2026?

Based on GuruFocus' analysis, Smurfit WestRock stock appears to be undervalued. The current stock price of MXN680.00 is trading 4.4% below its estimated GF Value™ of MXN711.44.

Key valuation signals for MEX:SW1 N:

  • Cash Flow from Operations: MXN61,589 Mil
  • GF Value™: MXN711.44 vs. price of MXN680.00 (4.4% below fair value)
  • GF Score™: 80/100 with 6 warning signs

No single metric tells the full story. See the MEX:SW1 N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Smurfit WestRock Business Description

Address Beech Hill, Clonskeagh, Dublin 4, Dublin, IRL, D04 N2R2
Smurfit WestRock PLC manufactures corrugated packaging and consumer packaging, such as folding cartons and paperboard. operates a vertically integrated system supplying wood and recovered fiber to produce various grades of board, which are then converted into packaging products. Its main packaging categories include corrugated containers and consumer packaging, with additional products such as solidboard, kraft paper, graphic board, paper sacks, and bag-in-box packaging. The company's geographical segments include North America (including the U.S., Canada and Mexico), Europe, the Middle East and Africa and Asia-Pacific, and Latin America. The majority of the company's revenue is derived from product sales in the North American region.
80GF Score

Get the complete analysis for MEX:SW1 N

Cash Flow from Operations is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN680.00
Price
MXN711.44
GF Value